News Release
Intelsat Announces Third Quarter 2017 Results
-
Third quarter revenue of
$538.8 million -
Third quarter net loss attributable to
Intelsat S.A. of$30.4 million -
Third quarter Adjusted EBITDA of
$420.5 million or 78 percent of revenue -
$7.9 billion contracted backlog -
Intelsat 35e entered into service,Intelsat 37e launched in third quarter 2017
Intelsat’s Chief Executive Officer,
Mr. Spengler continued, “During the third quarter, we launched two
satellites successfully, completing our schedule for this year.
Mr. Spengler concluded, “As we look to the fourth quarter and 2018, our
emphasis is on commercializing Intelsat EpicNG and promoting
Intelsat EpicNG -enabled managed services, such as
IntelsatOne Flex, to improve the dynamics in our fixed and mobile
broadband businesses. We continue to support the development of antenna
and ground technologies that will simplify access and optimize the
efficiency of our satellite technology, enabling
Third Quarter 2017 Business Highlights
Network Services
Network services revenue was
Media
Media revenue was
Government
Government revenue was
Average Fill Rate
Intelsat’s average fill rate on our approximately 2,025 station-kept
wide-beam 36 MHz equivalent transponders was 78 percent at
Satellite Launches
Contracted Backlog
At
Capital Structure Activities
On
Financial Results for the Three Months Ended
On-Network revenues generally include revenue from any services delivered via our satellite or ground network. On-Network services also include revenues from our channel services product, which are not detailed here as they are immaterial in size and we no longer actively market these services. Off-Network and Other Revenues generally include revenue from transponder services, Mobile Satellite Services (“MSS”) and other satellite-based transmission services using capacity procured from other operators, often in frequencies not available on our network. Off-Network and Other Revenues also include revenue from consulting and other services and sales of customer premises equipment.
Total On-Network Revenues reported an increase of
-
Transponder services reported an aggregate decrease of
$5.1 million , primarily due to a$10 .4 million decline in revenue from network services customers, which was partially offset by a$4 .9 million increase in revenue from media customers. The network services decline was largely due to non-renewals and contraction of services for enterprise and wireless infrastructure in theLatin America ,Europe , andAsia-Pacific regions, partially offset by revenue recovery from a customer inLatin America . The increase in media revenue resulted primarily from growth in direct-to-home (“DTH”) television services inAfrica , partially offset by non-renewals and termination of services related in part to the end of life of certain satellites. Our sector is undergoing a period of increased supply across all regions; the resulting competitive environment is causing pricing pressure in certain regions and applications, primarily with respect to our network services business, and we expect this to continue to impact our business negatively in the near to mid-term. -
Managed services reported an aggregate increase of
$8 .8 million, largely due to an increase of$13.5 million in revenue related to advance payments forfeited and fees paid by a customer upon partial termination of services and an increase of$4.3 million in revenue from network services customers for broadband solutions for maritime mobility and aero applications. These increases were partially offset by a decrease of$4.9 million in revenue from our network services customers for point-to-point trunking applications, which are switching to fiber alternatives, and a decrease of$3.8 million in managed services for our government applications, primarily related to the previously announced termination of a contract.
Total Off-Network and Other Revenues reported an aggregate
decline of
-
Transponder, MSS and other Off-Network services reported an
aggregate decrease of
$5.8 million , primarily due to decreases in services for government applications, largely related to sales of customer premises equipment that occurred in 2016. This was partially offset by increased revenue from third-party services for a media customer. -
Satellite-related services reported an aggregate decrease of
$1.5 million , primarily resulting from decreased revenue from support for third-party satellites and the previously announced termination of a government contract.
For the three months ended
Direct costs of revenue (excluding depreciation and amortization)
decreased by
Selling, general and administrative expenses declined by
Depreciation and amortization expense increased by
Interest expense, net consists of the interest expense we incur
offset by interest income earned and the amount of interest we
capitalize related to assets under construction. Interest expense, net
increased by
The non-cash portion of total interest expense, net was
Other income, net was
Income tax benefit increased by
Net Income (Loss), Net Income (Loss) per Diluted Common Share
attributable to
Net loss attributable to
Net loss per diluted common share attributable to
EBITDA was
Adjusted EBITDA increased 4 percent to
By Customer Set | ||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||
2016 | 2017 | |||||||||||
Network Services | $ | 222,302 | 41 | % | $ | 211,497 | 39 | % | ||||
Media | 216,637 | 40 | % | 236,670 | 44 | % | ||||||
Government | 96,825 | 18 | % | 84,556 | 16 | % | ||||||
Other | 6,963 | 1 | % | 6,036 | 1 | % | ||||||
$ | 542,727 | 100 | % | $ | 538,759 | 100 | % | |||||
By Service Type | ||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||
2016 | 2017 | |||||||||||
On-Network Revenues | ||||||||||||
Transponder services | $ | 388,372 | 72 | % | $ | 383,316 | 71 | % | ||||
Managed services | 103,034 | 19 | % | 111,835 | 21 | % | ||||||
Channel services | 1,873 | 0 | % | 1,407 | 0 | % | ||||||
Total on-network revenues | 493,279 | 91 | % | 496,558 | 92 | % | ||||||
Off-Network and Other Revenues | ||||||||||||
Transponder, MSS and other off-network services | 39,365 | 7 | % | 33,594 | 6 | % | ||||||
Satellite-related services | 10,083 | 2 | % | 8,607 | 2 | % | ||||||
Total off-network and other revenues | 49,448 | 9 | % | 42,201 | 8 | % | ||||||
Total | $ | 542,727 | 100 | % | $ | 538,759 | 100 | % | ||||
Free Cash Flow From (Used in) Operations
Net cash provided by operating activities was
Financial Outlook 2017
Today,
Revenue: As a result of current business trends, the Company now
expects to come in at the bottom of the previously disclosed revenue
guidance range of
Adjusted EBITDA:
Capital Expenditures:
-
2017:
$500 million to $550 million ; -
2018:
$400 million to $475 million ; and -
2019:
$400 million to $500 million .
Our capital expenditure guidance includes capitalized interest. The net
number of transponder equivalents is expected to increase by a compound
annual growth rate (“CAGR”) of 10 percent as a result of the net new
capacity entering service between
Cash Taxes: We expect annual cash taxes to be approximately
1In this release, financial measures are presented both in accordance with U.S. GAAP and also on a non-U.S. GAAP basis. EBITDA, Adjusted EBITDA (or “AEBITDA”), free cash flow from (used in) operations and related margins included in this release are non-U.S. GAAP financial measures. Please see the consolidated financial information below for information reconciling non-U.S. GAAP financial measures to comparable U.S. GAAP financial measures. |
Q3 2017 Quarterly Commentary
Conference Call Information
Participants will have access to a replay of the conference call through
About
Intelsat Safe Harbor Statement:
Some of the information and statements contained in this Earnings
Release and certain oral statements made from time to time by
representatives of
The forward-looking statements reflect
INTELSAT S.A. | ||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
($ in thousands, except per share amounts) | ||||||||
Three Months |
Three Months |
|||||||
Revenue | $ | 542,727 | $ | 538,759 | ||||
Operating expenses: | ||||||||
Direct costs of revenue (excluding depreciation and amortization) | 88,460 | 78,111 | ||||||
Selling, general and administrative | 58,948 | 47,873 | ||||||
Depreciation and amortization | 174,909 | 178,742 | ||||||
Total operating expenses | 322,317 | 304,726 | ||||||
Income from operations | 220,410 | 234,033 | ||||||
Interest expense, net | 243,039 | 261,834 | ||||||
Gain (loss) on early extinguishment of debt | 219,560 | (4,565 | ) | |||||
Other income, net | 324 | 1,797 | ||||||
Income (loss) before income taxes | 197,255 | (30,569 | ) | |||||
Provision for (benefit from) income taxes | 650 | (1,153 | ) | |||||
Net income (loss) | 196,605 | (29,416 | ) | |||||
Net income attributable to noncontrolling interest | (983 | ) | (996 | ) | ||||
Net income (loss) attributable to Intelsat S.A. | $ | 195,622 | $ | (30,412 | ) | |||
Net income (loss) per common share attributable to Intelsat S.A.: | ||||||||
Basic | $ | 1.66 | $ | (0.26 | ) | |||
Diluted | $ | 1.65 | $ | (0.26 | ) |
INTELSAT S.A. | ||||||||
UNAUDITED RECONCILIATION OF NET INCOME/(LOSS) TO EBITDA | ||||||||
($ in thousands) | ||||||||
Three Months |
Three Months |
|||||||
Net income (loss) | $ | 196,605 | $ | (29,416 | ) | |||
Add (Subtract): | ||||||||
Interest expense, net | 243,039 | 261,834 | ||||||
Loss (gain) on early extinguishment of debt | (219,560 | ) | 4,565 | |||||
Provision for (benefit from) income taxes | 650 | (1,153 | ) | |||||
Depreciation and amortization | 174,909 | 178,742 | ||||||
EBITDA | $ | 395,643 | $ | 414,572 | ||||
EBITDA Margin | 73 | % | 77 | % | ||||
Note:
EBITDA is not a measure of financial performance under U.S. GAAP, and our EBITDA may not be comparable to similarly titled measures of other companies. EBITDA should not be considered as an alternative to operating income (loss) or net income (loss), determined in accordance with U.S. GAAP, as an indicator of our operating performance, or as an alternative to cash flows from operating activities, determined in accordance with U.S. GAAP, as an indicator of cash flows, or as a measure of liquidity.
INTELSAT S.A. | ||||||||
UNAUDITED RECONCILIATION OF NET INCOME/(LOSS) TO ADJUSTED EBITDA | ||||||||
($ in thousands) | ||||||||
Three Months |
Three Months |
|||||||
Net income (loss) | $ | 196,605 | $ | (29,416 | ) | |||
Add (Subtract): | ||||||||
Interest expense, net | 243,039 | 261,834 | ||||||
Loss (gain) on early extinguishment of debt | (219,560 | ) | 4,565 | |||||
Provision for (benefit from) income taxes | 650 | (1,153 | ) | |||||
Depreciation and amortization | 174,909 | 178,742 | ||||||
EBITDA | 395,643 | 414,572 | ||||||
Add: | ||||||||
Compensation and benefits | 4,855 | 4,494 | ||||||
Non-recurring and other non-cash items | 4,375 | 1,385 | ||||||
Adjusted EBITDA | $ | 404,873 | $ | 420,451 | ||||
Adjusted EBITDA Margin | 75 | % | 78 | % | ||||
Note:
Adjusted EBITDA is not a measure of financial performance under U.S. GAAP, and our Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA should not be considered as an alternative to operating income (loss) or net income (loss), determined in accordance with U.S. GAAP, as an indicator of our operating performance, or as an alternative to cash flows from operating activities, determined in accordance with U.S. GAAP, as an indicator of cash flows, or as a measure of liquidity.
INTELSAT S.A. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
($ in thousands, except per share amounts) | ||||||||
As of December 31, 2016 |
As of
September 30, 2017 |
|||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 666,024 | $ | 580,694 | ||||
Restricted cash | - | 17,541 | ||||||
Receivables, net of allowance of $54,744 in 2016 and $44,372 in 2017 | 203,036 | 194,953 | ||||||
Prepaid expenses and other current assets | 55,908 | 59,125 | ||||||
Total current assets | 924,968 | 852,313 | ||||||
Satellites and other property and equipment, net | 6,185,842 | 6,028,395 | ||||||
Goodwill | 2,620,627 | 2,620,627 | ||||||
Non-amortizable intangible assets | 2,452,900 | 2,452,900 | ||||||
Amortizable intangible assets, net | 391,838 | 360,147 | ||||||
Other assets | 365,834 | 403,480 | ||||||
Total assets | $ | 12,942,009 | $ | 12,717,862 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 215,987 | $ | 97,599 | ||||
Taxes payable | 16,733 | 8,343 | ||||||
Employee related liabilities | 50,178 | 31,208 | ||||||
Accrued interest payable | 204,840 | 295,030 | ||||||
Current portion of long-term debt | - | 96,527 | ||||||
Deferred satellite performance incentives | 23,455 | 23,855 | ||||||
Deferred revenue | 157,684 | 169,040 | ||||||
Other current liabilities | 64,786 | 45,642 | ||||||
Total current liabilities | 733,663 | 767,244 | ||||||
Long-term debt, net of current portion | 14,198,084 | 14,120,002 | ||||||
Deferred satellite performance incentives, net of current portion | 210,706 | 220,477 | ||||||
Deferred revenue, net of current portion | 906,744 | 824,393 | ||||||
Deferred income taxes | 168,445 | 168,693 | ||||||
Accrued retirement benefits | 186,284 | 175,739 | ||||||
Other long-term liabilities | 148,081 | 126,391 | ||||||
Shareholders' deficit: | ||||||||
Common shares; nominal value $0.01 per share | 1,180 | 1,190 | ||||||
Paid-in capital | 2,156,911 | 2,171,011 | ||||||
Accumulated deficit | (5,715,931 | ) | (5,804,708 | ) | ||||
Accumulated other comprehensive loss | (76,305 | ) | (73,040 | ) | ||||
Total Intelsat S.A. shareholders' deficit | (3,634,145 | ) | (3,705,547 | ) | ||||
Noncontrolling interest | 24,147 | 20,470 | ||||||
Total liabilities and shareholders' deficit | $ | 12,942,009 | $ | 12,717,862 |
INTELSAT S.A. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
($ in thousands) | ||||||||
Three Months |
Three Months |
|||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 196,605 | $ | (29,416 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 174,909 | 178,742 | ||||||
Provision for doubtful accounts | 9,553 | 1,571 | ||||||
Foreign currency transaction gain | (501 | ) | (2,062 | ) | ||||
Loss on disposal of assets | - | 2 | ||||||
Share-based compensation | 4,855 | 4,494 | ||||||
Deferred income taxes | (4,972 | ) | (8,055 | ) | ||||
Amortization of discount, premium, issuance costs and related costs | 6,722 | 12,292 | ||||||
(Gain) loss on early extinguishment of debt | (212,724 | ) | 4,565 | |||||
Amortization of actuarial loss and prior service credits for retirement benefits | 840 | 822 | ||||||
Other non-cash items | 844 | (332 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Receivables | 14,116 | 1,008 | ||||||
Prepaid expenses and other assets | (9,840 | ) | 3,768 | |||||
Accounts payable and accrued liabilities | (4,178 | ) | (7,186 | ) | ||||
Accrued interest payable | 118,093 | 87,610 | ||||||
Deferred revenue | (32,109 | ) | (23,710 | ) | ||||
Accrued retirement benefits | (2,496 | ) | (2,944 | ) | ||||
Other long-term liabilities | (5,412 | ) | (8,236 | ) | ||||
Net cash provided by operating activities | 254,305 | 212,933 | ||||||
Cash flows from investing activities: | ||||||||
Payments for satellites and other property and equipment (including capitalized interest) | (202,837 | ) | (98,857 | ) | ||||
Capital contributions to unconsolidated affiliates | (5,891 | ) | (7,160 | ) | ||||
Proceeds from insurance settlements | - | 26,804 | ||||||
Net cash used in investing activities | (208,728 | ) | (79,213 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of long-term debt | - | 1,500,000 | ||||||
Repayments of long-term debt | - | (1,500,000 | ) | |||||
Debt issuance costs | (756 | ) | (21,188 | ) | ||||
Payments on tender, debt exchange, and consent | (34,009 | ) | - | |||||
Other payments for satellites | (18,333 | ) | (17,063 | ) | ||||
Principal payments on deferred satellite performance incentives | (4,190 | ) | (23,319 | ) | ||||
Dividends paid to noncontrolling interest | (2,210 | ) | (1,876 | ) | ||||
Restricted cash for collateral | - | 525 | ||||||
Other financing activities | 1,942 | 175 | ||||||
Net cash used in financing activities | (57,556 | ) | (62,746 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 281 | 877 | ||||||
Net change in cash and cash equivalents | (11,698 | ) | 71,851 | |||||
Cash and cash equivalents, beginning of period | 969,565 | 508,843 | ||||||
Cash and cash equivalents, end of period | $ | 957,867 | $ | 580,694 | ||||
Supplemental cash flow information: | ||||||||
Interest paid, net of amounts capitalized | $ | 120,778 | $ | 163,086 | ||||
Income taxes paid, net of refunds | 3,858 | 11,409 | ||||||
Supplemental disclosure of non-cash investing activities: | ||||||||
Accrued capital expenditures and payments for satellites | $ | (50,987 | ) | $ | (6,962 | ) | ||
Capitalization of deferred satellite performance incentives | 38,309 | 17,120 | ||||||
Supplemental disclosure of non-cash financing activities: | ||||||||
Restricted cash used |
$ | (480,200 | ) | $ | - | |||
Restricted cash - letters of credit collateral | - | (525 | ) |
INTELSAT S.A. | ||||||||
UNAUDITED RECONCILIATION OF NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ||||||||
TO FREE CASH FLOW FROM (USED IN) OPERATIONS | ||||||||
($ in thousands) | ||||||||
Three Months |
Three Months |
|||||||
2016 | 2017 | |||||||
Net cash provided by operating activities | $ | 254,305 | $ | 212,933 | ||||
Payments for satellites and other property
and equipment (including capitalized interest) |
(202,837 | ) | (98,857 | ) | ||||
Payments for satellites from financing activities | (18,333 | ) | (17,063 | ) | ||||
Free cash flow from operations | $ | 33,135 | $ | 97,013 | ||||
Note:
Free cash flow from (used in) operations consists of net cash provided
by operating activities, less payments for satellites and other property
and equipment (including capitalized interest). Free cash flow from
(used in) operations is not a measurement of cash flow under U.S. GAAP.
View source version on businesswire.com: http://www.businesswire.com/news/home/20171026005287/en/
Source:
Intelsat
Dianne VanBeber
Vice President, Investor Relations
and Corporate Communications
+1 703-559-7406
dianne.vanbeber@intelsat.com